Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 4,519,153 3,478,721 3,504,426 4,934,506 4,461,787
2. Deductions of revenue 38,286 38,807 10,500 37,859 22,665
3. Net revenues (1)-(2) 4,480,866 3,439,915 3,493,926 4,896,647 4,439,123
4. Cost of goods sold 3,438,294 2,955,243 2,940,613 3,561,105 3,988,548
5. Gross profit (3)-(4) 1,042,572 484,671 553,313 1,335,542 450,575
6. Revenue of financial operations 52,428 42,935 41,027 79,672 32,100
7. Financial expense 60,122 80,031 115,915 188,158 164,571
-In which: Loan interest expenses 48,824 62,612 102,959 105,147 137,293
8. Profit or loss from joint ventures, associated companies 0 -292 108 -55 -4,023
9. Cost of sales 190,709 185,263 280,957 378,198 188,417
10. Enterprise administration expenses 46,561 56,562 56,474 94,216 75,716
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 797,609 205,458 141,103 754,587 49,948
12. Other income 33,906 35,048 10,213 21,546 20,461
13. Other expenses 1,011 874 444 2,417 2,787
14. Other profit (12)-(13) 32,895 34,174 9,769 19,129 17,673
15. Total accounting profit before tax (11)+(14) 830,504 239,632 150,872 773,716 67,622
16. Costs of current corporate income tax 127,360 39,301 20,890 94,517 21,399
17. Costs of deferred corporate income tax -900 -1,599 2,101 -14,546 4,375
18. Costs of corporate income tax (16)+(17) 126,460 37,702 22,991 79,971 25,774
19. Profit after corporate income tax (15)-(18) 704,044 201,930 127,881 693,745 41,848
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 704,044 201,930 127,881 693,745 41,848
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)