Unit: 1.000.000đ
  Q2 2021 Q3 2021 Q4 2021 Q1 2022 Q2 2022
1. Total business operating revenue 58,636 45,171 38,231 61,627 96,405
2. Deductions of revenue 18 81
3. Net revenues (1)-(2) 58,618 45,171 38,231 61,545 96,405
4. Cost of goods sold 49,702 38,456 32,284 52,806 89,094
5. Gross profit (3)-(4) 8,916 6,716 5,947 8,740 7,311
6. Revenue of financial operations 30 2 56 38 29
7. Financial expense 643 589 594 575 737
-In which: Loan interest expenses 606 563 513 424 680
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 3,303 2,286 3,308 2,736 3,436
10. Enterprise administration expenses 2,469 2,233 3,566 2,381 2,394
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,531 1,610 -1,465 3,086 774
12. Other income 0 8 768 0 28
13. Other expenses 4 409 56 56
14. Other profit (12)-(13) -4 8 359 -56 -28
15. Total accounting profit before tax (11)+(14) 2,527 1,618 -1,105 3,030 746
16. Costs of current corporate income tax 789 810
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 789 810
19. Profit after corporate income tax (15)-(18) 1,738 1,618 -1,105 3,030 -64
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 1,738 1,618 -1,105 3,030 -64
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)