Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 89 59 92 0 0
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 89 59 92 0 0
4. Cost of goods sold 194 78 49 0 0
5. Gross profit (3)-(4) -105 -19 43 0 0
6. Revenue of financial operations 2,400 2,400 2,400 2,400 2,400
7. Financial expense 3,874 4,525 4,792 5,008 4,464
-In which: Loan interest expenses 3,874 4,525 4,770 5,008 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 0 0 0 0
10. Enterprise administration expenses 1,453 1,369 74,632 1,827 1,276
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -3,033 -3,513 -76,982 -4,435 -3,340
12. Other income 0 0 150 409 0
13. Other expenses 241 96 452 453 414
14. Other profit (12)-(13) -241 -96 -302 -44 -414
15. Total accounting profit before tax (11)+(14) -3,273 -3,609 -77,284 -4,479 -3,753
16. Costs of current corporate income tax 0 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0 0
19. Profit after corporate income tax (15)-(18) -3,273 -3,609 -77,284 -4,479 -3,753
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -3,273 -3,609 -77,284 -4,479 -3,753
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)