Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 1,909 0 0 5,392 59,577
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 1,909 0 0 5,392 59,577
4. Cost of goods sold 1,818 0 0 5,339 57,721
5. Gross profit (3)-(4) 91 0 0 53 1,856
6. Revenue of financial operations 1 0 6 1 1
7. Financial expense 3,705 2,170 -7,128 0 0
-In which: Loan interest expenses 3,705 2,164 300 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 0 0 0 32
10. Enterprise administration expenses 8,497 134 462 80,313 1,831
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -12,110 -2,304 6,672 -80,259 -6
12. Other income 0 0 0 115 0
13. Other expenses 0 30 5 37,368 366
14. Other profit (12)-(13) 0 -30 -5 -37,253 -366
15. Total accounting profit before tax (11)+(14) -12,110 -2,334 6,667 -117,512 -372
16. Costs of current corporate income tax 0 0 0 0 113
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0 113
19. Profit after corporate income tax (15)-(18) -12,110 -2,334 6,667 -117,512 -485
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -12,110 -2,334 6,667 -117,512 -485
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)