Unit: 1.000.000đ
  2018 2019 2020 2021 2022
1. Total business operating revenue 12,443 11,587 9,202 11,062 15,563
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 12,443 11,587 9,202 11,062 15,563
4. Cost of goods sold 12,195 11,212 8,907 10,505 15,163
5. Gross profit (3)-(4) 249 376 295 557 400
6. Revenue of financial operations 563 594 657 23 112
7. Financial expense 0 0
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 277 341 316 299 354
10. Enterprise administration expenses 1,705 2,120 1,961 1,707 3,152
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,170 -1,491 -1,325 -1,427 -2,994
12. Other income 1,227 1,153 1,081 1,470 1,796
13. Other expenses 6 0 0 0 9
14. Other profit (12)-(13) 1,221 1,153 1,081 1,470 1,787
15. Total accounting profit before tax (11)+(14) 51 -338 -244 44 -1,207
16. Costs of current corporate income tax 11 5 28
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 11 5 28
19. Profit after corporate income tax (15)-(18) 40 -344 -244 44 -1,234
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 40 -344 -244 44 -1,234
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)