Unit: 1.000.000đ
  Q3 2019 Q4 2019 Q1 2020 Q2 2020 Q3 2020
1. Total business operating revenue 21,693 24,821 12,190 550 7,525
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 21,693 24,821 12,190 550 7,525
4. Cost of goods sold 21,658 27,148 14,143 4,836 1,431
5. Gross profit (3)-(4) 35 -2,327 -1,953 -4,286 6,094
6. Revenue of financial operations 0 1,211 0 0 0
7. Financial expense 23,221 23,726 23,095 22,615 22,305
-In which: Loan interest expenses 23,221 23,726 23,095 21,952 22,305
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 23 44 0 0 0
10. Enterprise administration expenses 3,778 3,245 2,707 1,551 572
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -26,987 -28,131 -27,755 -28,452 -16,783
12. Other income 0 200 0 198 0
13. Other expenses 459 465 636 1,358 292
14. Other profit (12)-(13) -459 -265 -636 -1,160 -292
15. Total accounting profit before tax (11)+(14) -27,446 -28,396 -28,391 -29,612 -17,075
16. Costs of current corporate income tax 0 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0 0
19. Profit after corporate income tax (15)-(18) -27,446 -28,396 -28,391 -29,612 -17,075
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -27,446 -28,396 -28,391 -29,612 -17,075
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)