Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 701,303 707,333 1,146,420 1,263,002 1,509,162
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 701,303 707,333 1,146,420 1,263,002 1,509,162
4. Cost of goods sold 582,257 585,182 1,013,729 1,137,907 1,376,585
5. Gross profit (3)-(4) 119,046 122,151 132,691 125,094 132,578
6. Revenue of financial operations 2,446 353 764 966 1,171
7. Financial expense 12,640 16,065 16,036 18,256 13,708
-In which: Loan interest expenses 12,640 16,065 16,036 18,256 13,708
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 31,580 15,428 13,412
10. Enterprise administration expenses 58,414 65,278 74,426 82,797 93,439
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 18,859 25,733 29,581 25,007 26,602
12. Other income 105 6,348 3,272 216 985
13. Other expenses 127 6,966 3,830 299 573
14. Other profit (12)-(13) -22 -617 -558 -84 412
15. Total accounting profit before tax (11)+(14) 18,837 25,115 29,023 24,924 27,014
16. Costs of current corporate income tax 7,383 3,981 6,420 5,387 6,214
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 7,383 3,981 6,420 5,387 6,214
19. Profit after corporate income tax (15)-(18) 11,453 21,134 22,604 19,537 20,800
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 11,453 21,134 22,604 19,537 20,800
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)