Unit: 1.000.000đ
  2021 2022
I. Cashflow from operating activities
1. Proceeds from sales 29,697 20,589
2. Payment to suppliers -43,859 -7,759
3. Payroll -3,972 -4,363
4. Interest expense -1,355 -3,047
5. Business income tax paid -178
6. VAT Paid
7. Other receipts from operating activities 4,039 3,262
8. Other payments from oprerating activities -5,286 -5,410
Net cashflow from operating activities -20,737 3,094
II. Cashflow from investing activities
1. Purchases of fixed assets 667
2. Proceeds from disposals of fixed assets
3. Purchases of debt instruments of other entities
4. Proceeds from sales of debt instruments of other entities 10,000
5. Investment in other entities
6. Proceeds from disinvestment in other entities
7. Dividends and interest received 2 1
Net cashflow from investing activities 10,669 1
III. Cashflow from financing activities
1. Proceeds from issue of shares
2. Purchase issued shares from other entities
3. Proceeds from borrowings 27,386 4,376
4. Repayments of borrowing -19,043 -7,794
5. Purchases of fixed assets and investment properties
6. Repayments of financial leases
7. Dividends paid
8. Purchase of funds
Net cashflow from financing activities 8,343 -3,419
Net cashflow of the year -1,725 -324
Cash and cash equivalents at the beginning of year 2,826 1,101
Effect of foreign exchange differences
Cash and cash equivalents at the end of year 1,101 777