Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 594,321 583,180 443,932 600,199 455,141
2. Deductions of revenue 40 529 338 128 0
3. Net revenues (1)-(2) 594,281 582,651 443,594 600,071 455,141
4. Cost of goods sold 413,794 408,369 294,536 414,230 325,028
5. Gross profit (3)-(4) 180,488 174,282 149,057 185,841 130,114
6. Revenue of financial operations 29,326 35,543 21,832 19,304 24,519
7. Financial expense 9,228 12,935 11,039 25,389 34,350
-In which: Loan interest expenses 9,228 12,935 11,039 25,389 34,350
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 38,062 34,954 29,826 35,904 27,905
10. Enterprise administration expenses 35,830 41,832 34,620 41,815 35,154
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 126,693 120,104 95,405 102,037 57,224
12. Other income 6,854 8,154 16,419 8,598 3,822
13. Other expenses 5,775 1,315 19,254 179 3,003
14. Other profit (12)-(13) 1,079 6,839 -2,835 8,418 819
15. Total accounting profit before tax (11)+(14) 127,772 126,943 92,570 110,455 58,043
16. Costs of current corporate income tax 26,517 25,409 21,233 22,276 12,375
17. Costs of deferred corporate income tax 140 109 -32 -39 -438
18. Costs of corporate income tax (16)+(17) 26,657 25,518 21,201 22,237 11,936
19. Profit after corporate income tax (15)-(18) 101,115 101,425 71,369 88,218 46,106
20. Interest after tax of shareholders who not control 392 502 1,234 1,501 710
21. Profit after tax of parent company shareholders (19)-(20) 100,724 100,923 70,135 86,717 45,397
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)