Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 6,228,490 5,522,015 7,843,450 8,702,166 8,706,446
2. Deductions of revenue 96,059 99,667 135,308 123,106 118,037
3. Net revenues (1)-(2) 6,132,432 5,422,347 7,708,142 8,579,060 8,588,409
4. Cost of goods sold 5,397,012 4,665,834 6,809,844 7,707,861 7,680,046
5. Gross profit (3)-(4) 735,420 756,513 898,298 871,199 908,363
6. Revenue of financial operations 7,382 7,230 7,234 13,936 20,865
7. Financial expense 146,569 106,266 87,169 144,155 140,371
-In which: Loan interest expenses 117,601 85,037 58,923 97,942 117,546
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 349,660 310,124 285,146 340,555 423,663
10. Enterprise administration expenses 129,243 148,217 164,382 164,859 169,914
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 117,330 199,137 368,835 235,567 195,281
12. Other income 20,309 3,719 4,581 1,829 2,017
13. Other expenses 1,256 1,350 2,049 2,400 1,049
14. Other profit (12)-(13) 19,053 2,370 2,532 -571 968
15. Total accounting profit before tax (11)+(14) 136,383 201,506 371,367 234,996 196,249
16. Costs of current corporate income tax 42,042 36,995 79,113 47,720 62,088
17. Costs of deferred corporate income tax 0 -2,162 -4,462 442 -854
18. Costs of corporate income tax (16)+(17) 42,042 34,833 74,651 48,163 61,233
19. Profit after corporate income tax (15)-(18) 94,341 166,673 296,716 186,833 135,015
20. Interest after tax of shareholders who not control 25,343 33,084 77,011 44,127 -13,343
21. Profit after tax of parent company shareholders (19)-(20) 68,998 133,589 219,705 142,706 148,358
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)