Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 184,490 157,974 140,880 203,848 187,982
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 184,490 157,974 140,880 203,848 187,982
4. Cost of goods sold 167,719 141,988 125,123 185,811 175,715
5. Gross profit (3)-(4) 16,771 15,986 15,757 18,038 12,266
6. Revenue of financial operations 630 155 321 499 742
7. Financial expense 3,061 9,567 8,921 7,402 6,309
-In which: Loan interest expenses 3,061 9,567 8,921 7,402 6,309
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 13,285 8,801 6,974 9,191 7,671
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,055 -2,227 183 1,943 -971
12. Other income 1,769 2,693 1 11 2,227
13. Other expenses 52 120 7 1 95
14. Other profit (12)-(13) 1,717 2,573 -6 11 2,132
15. Total accounting profit before tax (11)+(14) 2,772 346 177 1,954 1,161
16. Costs of current corporate income tax 578 65 46 420 262
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 578 65 46 420 262
19. Profit after corporate income tax (15)-(18) 2,193 281 131 1,534 899
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,193 281 131 1,534 899
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)