Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 740,260 1,153,847 1,720,674 1,158,225 1,478,292
2. Deductions of revenue 825 0 0
3. Net revenues (1)-(2) 739,436 1,153,847 1,720,674 1,158,225 1,478,292
4. Cost of goods sold 679,873 1,060,153 1,590,672 1,046,634 1,378,403
5. Gross profit (3)-(4) 59,562 93,693 130,002 111,591 99,889
6. Revenue of financial operations 1,725 5,860 9,152 9,552 14,396
7. Financial expense 1,944 4,380 6,531 6,322 6,515
-In which: Loan interest expenses 1,104 1,135 2,566 1,402 3,767
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 49,549 63,510 117,066 95,901 80,144
10. Enterprise administration expenses 4,747 11,280 6,875 6,539 9,533
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,047 20,384 8,682 12,381 18,094
12. Other income 174 21 1,305 178 66
13. Other expenses 212 3 82 38 2
14. Other profit (12)-(13) -38 18 1,223 140 64
15. Total accounting profit before tax (11)+(14) 5,009 20,402 9,905 12,521 18,158
16. Costs of current corporate income tax 1,007 4,088 2,040 2,577 3,656
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 1,007 4,088 2,040 2,577 3,656
19. Profit after corporate income tax (15)-(18) 4,002 16,314 7,864 9,944 14,502
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 4,002 16,314 7,864 9,944 14,502
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)