Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 1,124,355 1,031,815 2,658,744 3,171,995 3,517,087
2. Deductions of revenue 108 10 19 68 12
3. Net revenues (1)-(2) 1,124,247 1,031,805 2,658,726 3,171,926 3,517,075
4. Cost of goods sold 1,073,512 977,769 2,588,964 3,097,635 3,444,417
5. Gross profit (3)-(4) 50,735 54,036 69,761 74,291 72,658
6. Revenue of financial operations 1,057 2,172 922 3,663 13,910
7. Financial expense 1,213 1,880 3,128 10,179 29,802
-In which: Loan interest expenses 1,213 1,880 3,128 10,179 29,365
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 16,381 20,425 27,239 30,063 26,300
10. Enterprise administration expenses 10,706 12,169 15,358 25,590 21,536
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 23,493 21,732 24,959 12,123 8,930
12. Other income 415 678 312 818 1,275
13. Other expenses 1,760 731 759 1,037 926
14. Other profit (12)-(13) -1,345 -53 -448 -219 349
15. Total accounting profit before tax (11)+(14) 22,148 21,680 24,511 11,904 9,280
16. Costs of current corporate income tax 4,611 4,550 5,191 2,642 3,832
17. Costs of deferred corporate income tax 0 -82 82
18. Costs of corporate income tax (16)+(17) 4,611 4,468 5,273 2,642 3,832
19. Profit after corporate income tax (15)-(18) 17,537 17,212 19,238 9,262 5,448
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 17,537 17,212 19,238 9,262 5,448
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)