Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 104,668 104,994 120,145 91,491 103,784
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 104,668 104,994 120,145 91,491 103,784
4. Cost of goods sold 91,793 91,849 106,575 78,442 90,045
5. Gross profit (3)-(4) 12,876 13,146 13,570 13,049 13,738
6. Revenue of financial operations 174 8 54 126 256
7. Financial expense 184 227 333 71 102
-In which: Loan interest expenses 182 227 333 71 102
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 7,668 8,421 7,672 7,382 7,821
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,198 4,505 5,619 5,721 6,072
12. Other income 1,034 1,060 94 1,201 482
13. Other expenses 526 330 106 701 1,331
14. Other profit (12)-(13) 508 730 -12 500 -850
15. Total accounting profit before tax (11)+(14) 5,706 5,236 5,607 6,221 5,222
16. Costs of current corporate income tax 1,181 835 1,104 1,694 1,496
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 1,181 835 1,104 1,694 1,496
19. Profit after corporate income tax (15)-(18) 4,525 4,400 4,503 4,526 3,726
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 4,525 4,400 4,503 4,526 3,726
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)