Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 7,189 4,276 114 985 1,053
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 7,189 4,276 114 985 1,053
4. Cost of goods sold 11,641 2,387 0 0 0
5. Gross profit (3)-(4) -4,452 1,890 114 985 1,053
6. Revenue of financial operations 16,056 18,369 20,943 4,072 13,712
7. Financial expense 288 2,939 3,763 1,183 12,002
-In which: Loan interest expenses 0 2,939 1 1,183 6,360
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 319 84 0 0 0
10. Enterprise administration expenses 2,089 1,182 1,064 2,152 2,836
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,908 16,053 16,231 1,722 -74
12. Other income 64 5,115 10 473 678
13. Other expenses 3,530 4,885 0 0 240
14. Other profit (12)-(13) -3,466 230 10 473 438
15. Total accounting profit before tax (11)+(14) 5,442 16,283 16,241 2,195 365
16. Costs of current corporate income tax 1,044 2,288 2,274 439 121
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 1,044 2,288 2,274 439 121
19. Profit after corporate income tax (15)-(18) 4,398 13,995 13,967 1,756 244
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 4,398 13,995 13,967 1,756 244
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)