Unit: 1.000.000đ
  2018 2019 2021 2022 2023
1. Total business operating revenue 259,514 262,662 46,793 50,825 49,378
2. Deductions of revenue 4,141 4,044 7 0
3. Net revenues (1)-(2) 255,373 258,618 46,786 50,825 49,378
4. Cost of goods sold 223,711 236,137 17,912 18,951 19,978
5. Gross profit (3)-(4) 31,662 22,481 28,874 31,874 29,400
6. Revenue of financial operations 9,201 7,753 1,573 3,388 458
7. Financial expense 6,557 8,830 14,237 3,974 1,279
-In which: Loan interest expenses 5,643 4,960 4,147 3,943 1,274
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 7,499 6,341 525 94 83
10. Enterprise administration expenses 23,045 23,902 12,744 10,432 7,632
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,763 -8,839 2,941 20,761 20,865
12. Other income 311 221 690 379 3
13. Other expenses 1,964 3,713 83 85 278
14. Other profit (12)-(13) -1,653 -3,492 607 294 -275
15. Total accounting profit before tax (11)+(14) 2,109 -12,331 3,547 21,055 20,590
16. Costs of current corporate income tax 154 0 3,487
17. Costs of deferred corporate income tax 0 -195 195
18. Costs of corporate income tax (16)+(17) 154 -195 3,682
19. Profit after corporate income tax (15)-(18) 1,955 -12,331 3,547 21,250 16,908
20. Interest after tax of shareholders who not control 111 -3,118 0
21. Profit after tax of parent company shareholders (19)-(20) 1,844 -9,213 3,547 21,250 16,908
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)