Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 2,545,961 3,025,337 3,131,992 3,483,747 3,525,886
2. Deductions of revenue 284 0 16,419 0 0
3. Net revenues (1)-(2) 2,545,677 3,025,337 3,115,574 3,483,747 3,525,886
4. Cost of goods sold 1,510,715 1,789,259 1,800,793 2,062,680 1,964,489
5. Gross profit (3)-(4) 1,034,962 1,236,079 1,314,781 1,421,066 1,561,397
6. Revenue of financial operations 44,180 42,458 110,225 104,211 126,489
7. Financial expense 128,532 214,601 79,127 225,661 394,457
-In which: Loan interest expenses 143,865 155,534 154,713 170,493 344,322
8. Profit or loss from joint ventures, associated companies 16,367 19,884 3,309 17,988 39,216
9. Cost of sales 309,317 356,175 324,823 320,162 370,127
10. Enterprise administration expenses 107,133 132,884 145,444 181,993 212,262
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 550,526 594,760 878,921 815,450 750,255
12. Other income 49,860 36,755 41,314 50,150 42,679
13. Other expenses 60,421 31,678 61,282 27,597 34,052
14. Other profit (12)-(13) -10,561 5,077 -19,967 22,552 8,626
15. Total accounting profit before tax (11)+(14) 539,965 599,838 858,954 838,002 758,882
16. Costs of current corporate income tax 62,266 61,147 107,469 92,522 71,878
17. Costs of deferred corporate income tax 1,455 -341 1,055 -961 7,559
18. Costs of corporate income tax (16)+(17) 63,720 60,806 108,524 91,562 79,437
19. Profit after corporate income tax (15)-(18) 476,245 539,032 750,429 746,440 679,444
20. Interest after tax of shareholders who not control -20 46 6,586 3,717 7,885
21. Profit after tax of parent company shareholders (19)-(20) 476,265 538,985 743,843 742,723 671,559
Number of outstanding shares
Earnings per 1 share (basic EPS) 0
Earnings per 1 share (diluted EPS)