Unit: 1.000.000đ
  2008 2009 2010 2011 2012
1. Total business operating revenue 17,124 19,125 20,918 30,816 37,587
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 17,124 19,125 20,918 30,816 37,587
4. Cost of goods sold 10,945 10,765 12,468 19,290 24,222
5. Gross profit (3)-(4) 6,179 8,361 8,450 11,527 13,365
6. Revenue of financial operations 694 643 1,060 1,419 1,444
7. Financial expense 80 23 0 0 0
-In which: Loan interest expenses 80 23 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 0 0 0 0
10. Enterprise administration expenses 3,013 5,283 5,596 8,222 9,377
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,780 3,697 3,915 4,723 5,432
12. Other income 0 156 29 178 232
13. Other expenses 0 148 0 136 114
14. Other profit (12)-(13) 0 8 29 42 118
15. Total accounting profit before tax (11)+(14) 3,781 3,705 3,944 4,765 5,549
16. Costs of current corporate income tax 378 333 567 703 794
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 378 333 567 703 794
19. Profit after corporate income tax (15)-(18) 3,403 3,373 3,377 4,062 4,755
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 3,403 3,373 3,377 4,062 4,755
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)