Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 352,284 436,722 346,649 361,367 305,886
2. Deductions of revenue 4,392 4,905 4,970 4,490 3,802
3. Net revenues (1)-(2) 347,892 431,818 341,679 356,877 302,084
4. Cost of goods sold 299,730 379,771 295,467 316,084 257,406
5. Gross profit (3)-(4) 48,162 52,047 46,212 40,793 44,678
6. Revenue of financial operations 1,216 542 83 35 46
7. Financial expense 376 98 86 106 310
-In which: Loan interest expenses 0 0 216
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 11,343 12,148 7,915 8,728 12,210
10. Enterprise administration expenses 27,463 29,327 28,367 22,641 24,328
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,195 11,017 9,928 9,354 7,876
12. Other income 554 602 202 1,238 514
13. Other expenses 152 0 97 154
14. Other profit (12)-(13) 402 602 202 1,141 361
15. Total accounting profit before tax (11)+(14) 10,596 11,618 10,129 10,495 8,237
16. Costs of current corporate income tax 2,119 2,324 2,026 2,163 1,647
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 2,119 2,324 2,026 2,163 1,647
19. Profit after corporate income tax (15)-(18) 8,477 9,295 8,103 8,332 6,589
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 8,477 9,295 8,103 8,332 6,589
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)