Unit: 1.000.000đ
  Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023
1. Total business operating revenue 928,772 460,016 621,687 711,102 835,641
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 928,772 460,016 621,687 711,102 835,641
4. Cost of goods sold 805,122 374,100 508,647 632,279 712,555
5. Gross profit (3)-(4) 123,650 85,916 113,039 78,823 123,086
6. Revenue of financial operations 6,978 14,492 37,079 30,774 31,787
7. Financial expense 61,537 40,728 86,195 61,922 77,960
-In which: Loan interest expenses 50,535 38,166 72,823 53,030 40,164
8. Profit or loss from joint ventures, associated companies 4,738 2,747 1,136 3,450 -6,288
9. Cost of sales 2,150 286 264 610 693
10. Enterprise administration expenses 24,789 18,849 21,824 16,508 22,107
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 46,889 43,292 42,972 34,006 47,825
12. Other income 23,630 5,053 2,963 4,481 18,047
13. Other expenses 205 552 2,547 2,651 6,091
14. Other profit (12)-(13) 23,425 4,501 416 1,830 11,956
15. Total accounting profit before tax (11)+(14) 70,315 47,793 43,388 35,836 59,781
16. Costs of current corporate income tax 12,133 6,881 6,393 5,483 9,327
17. Costs of deferred corporate income tax 0 0 2,218
18. Costs of corporate income tax (16)+(17) 12,133 6,881 6,393 5,483 11,545
19. Profit after corporate income tax (15)-(18) 58,182 40,912 36,995 30,353 48,236
20. Interest after tax of shareholders who not control -100 -104 128 208 -546
21. Profit after tax of parent company shareholders (19)-(20) 58,282 41,016 36,868 30,145 48,782
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)