Unit: 1.000.000đ
  2020 2021 2022 2023
1. Total business operating revenue 13,130 11,262 29,813 40,508
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 13,130 11,262 29,813 40,508
4. Cost of goods sold 10,001 9,302 18,442 26,142
5. Gross profit (3)-(4) 3,129 1,960 11,370 14,367
6. Revenue of financial operations 739 1,386 1 14
7. Financial expense 1,329 784 2,215
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0 4,437
10. Enterprise administration expenses 2,378 1,405 4,104 5,319
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 161 1,157 5,052 4,625
12. Other income 2 6 0 1
13. Other expenses 60 460 4 32
14. Other profit (12)-(13) -59 -454 -3 -31
15. Total accounting profit before tax (11)+(14) 103 702 5,049 4,594
16. Costs of current corporate income tax 74 101 1,010 1,001
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 74 101 1,010 1,001
19. Profit after corporate income tax (15)-(18) 28 601 4,038 3,593
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 28 601 4,038 3,593
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)