Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 9,153,565 11,950,142 10,602,405 11,473,997 10,218,324
2. Deductions of revenue 123,234 111,615 123,309 140,070 134,439
3. Net revenues (1)-(2) 9,030,331 11,838,527 10,479,096 11,333,927 10,083,885
4. Cost of goods sold 7,926,082 10,803,837 9,507,181 10,170,312 8,980,119
5. Gross profit (3)-(4) 1,104,249 1,034,690 971,915 1,163,615 1,103,766
6. Revenue of financial operations 47,496 57,359 33,035 11,480 8,297
7. Financial expense 162,566 216,244 226,669 354,806 249,333
-In which: Loan interest expenses 79,384 108,565 104,194 117,453 111,352
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 199,737 252,286 226,323 237,294 213,743
10. Enterprise administration expenses 169,602 136,862 144,021 127,627 136,342
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 619,841 486,656 407,936 455,369 512,646
12. Other income 12,448 15,473 15,208 27,346 19,498
13. Other expenses 5,042 1,126 519 404 3,246
14. Other profit (12)-(13) 7,406 14,347 14,689 26,942 16,252
15. Total accounting profit before tax (11)+(14) 627,247 501,003 422,625 482,311 528,898
16. Costs of current corporate income tax 145,514 95,199 93,746 91,272 114,804
17. Costs of deferred corporate income tax -12,038 12,309 -6,906 6,794 -5,369
18. Costs of corporate income tax (16)+(17) 133,476 107,507 86,840 98,065 109,435
19. Profit after corporate income tax (15)-(18) 493,771 393,496 335,785 384,245 419,463
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 493,771 393,496 335,785 384,245 419,463
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)