Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 6,633,181 6,838,927 5,670,109 6,632,260 5,622,296
2. Deductions of revenue 2,234 3 136 983 2,400
3. Net revenues (1)-(2) 6,630,947 6,838,924 5,669,973 6,631,277 5,619,896
4. Cost of goods sold 6,168,111 6,533,886 5,361,808 6,176,980 5,269,945
5. Gross profit (3)-(4) 462,837 305,039 308,164 454,297 349,951
6. Revenue of financial operations 157,347 195,825 819,208 381,259 789,609
7. Financial expense 218,919 268,364 235,064 484,271 542,108
-In which: Loan interest expenses 211,812 266,032 233,166 371,995 500,230
8. Profit or loss from joint ventures, associated companies -55,602 26,527 4,859 4,452 19,261
9. Cost of sales 26,723 37,180 24,888 30,593 3,181
10. Enterprise administration expenses 186,494 184,895 287,680 185,723 276,100
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 132,446 36,951 584,600 139,420 337,432
12. Other income 5,883 32,622 74,818 111,966 2,241
13. Other expenses 5,948 12,874 14,393 8,201 11,461
14. Other profit (12)-(13) -64 19,747 60,424 103,765 -9,221
15. Total accounting profit before tax (11)+(14) 132,381 56,698 645,025 243,185 328,212
16. Costs of current corporate income tax 12,255 13,441 50,768 63,641 82,266
17. Costs of deferred corporate income tax 707 -47 247 -4,210 0
18. Costs of corporate income tax (16)+(17) 12,962 13,394 51,015 59,431 82,266
19. Profit after corporate income tax (15)-(18) 119,419 43,305 594,010 183,754 245,946
20. Interest after tax of shareholders who not control 48,587 -10,774 21,001 -26,192 902
21. Profit after tax of parent company shareholders (19)-(20) 70,832 54,079 528,494 209,946 245,044
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)