Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 293,314 283,539 163,612 626,411 1,413,416
2. Deductions of revenue 2,479 0 0 0 0
3. Net revenues (1)-(2) 290,835 283,539 163,612 626,411 1,413,416
4. Cost of goods sold 257,581 257,056 147,851 571,148 1,311,315
5. Gross profit (3)-(4) 33,253 26,483 15,761 55,262 102,102
6. Revenue of financial operations 13 11 935 5,092 25,887
7. Financial expense 5,203 5,616 2,183 4,214 16,398
-In which: Loan interest expenses 5,243 5,616 2,183 2,381 10,045
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 0 44 0 0 0
10. Enterprise administration expenses 26,218 14,885 15,877 27,670 40,620
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,846 5,950 -1,364 28,471 70,970
12. Other income 4,519 1,451 26,940 1,272 824
13. Other expenses 4,043 2,328 1,495 6,073 481
14. Other profit (12)-(13) 475 -877 25,445 -4,801 343
15. Total accounting profit before tax (11)+(14) 2,321 5,073 24,081 23,670 71,313
16. Costs of current corporate income tax 826 1,218 4,428 5,664 15,168
17. Costs of deferred corporate income tax 134 134 134 -938 722
18. Costs of corporate income tax (16)+(17) 960 1,352 4,562 4,726 15,890
19. Profit after corporate income tax (15)-(18) 1,361 3,722 19,520 18,945 55,423
20. Interest after tax of shareholders who not control 0 0 3,756 27,073
21. Profit after tax of parent company shareholders (19)-(20) 1,361 3,722 19,520 15,188 28,350
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)