Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 32,220 36,373 32,074 42,841 37,657
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 32,220 36,373 32,074 42,841 37,657
4. Cost of goods sold 23,174 25,456 24,065 31,115 27,070
5. Gross profit (3)-(4) 9,045 10,917 8,010 11,726 10,586
6. Revenue of financial operations 15 404 125 89 35
7. Financial expense 212 233 225 240 181
-In which: Loan interest expenses 212 233 225 240 181
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 69 68 68 79 71
10. Enterprise administration expenses 5,102 5,558 4,121 6,238 5,481
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,677 5,463 3,721 5,258 4,889
12. Other income 5 241 5 67 5
13. Other expenses 0 198 21 0 0
14. Other profit (12)-(13) 4 43 -17 67 4
15. Total accounting profit before tax (11)+(14) 3,682 5,506 3,705 5,325 4,893
16. Costs of current corporate income tax 720 983 700 1,008 945
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 720 983 700 1,008 945
19. Profit after corporate income tax (15)-(18) 2,962 4,523 3,005 4,317 3,948
20. Interest after tax of shareholders who not control 40 201 90 110 118
21. Profit after tax of parent company shareholders (19)-(20) 2,922 4,322 2,914 4,207 3,830
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)