Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 22,169 9,022 5,987 13,378 21,745
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 22,169 9,022 5,987 13,378 21,745
4. Cost of goods sold 20,858 17,290 12,614 14,485 19,696
5. Gross profit (3)-(4) 1,310 -8,268 -6,628 -1,107 2,048
6. Revenue of financial operations 141 2 1 1,912 3,493
7. Financial expense 0 3,614 11,187 24,934 12,525
-In which: Loan interest expenses 0 0 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 0 0 0 0
10. Enterprise administration expenses 5,875 3,028 2,853 3,173 3,753
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -4,423 -14,908 -20,667 -27,303 -10,736
12. Other income 0 0 0 0 1
13. Other expenses 1 16 157 436 85
14. Other profit (12)-(13) -1 -16 -157 -436 -84
15. Total accounting profit before tax (11)+(14) -4,424 -14,924 -20,823 -27,738 -10,820
16. Costs of current corporate income tax 53 0 0 33 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 53 0 0 33 0
19. Profit after corporate income tax (15)-(18) -4,477 -14,924 -20,823 -27,771 -10,820
20. Interest after tax of shareholders who not control 0 -597 -348 0 0
21. Profit after tax of parent company shareholders (19)-(20) -4,477 -14,327 -20,476 -27,771 -10,820
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)