Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 46,155 71,918 17,916 29,399 23,479
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 46,155 71,918 17,916 29,399 23,479
4. Cost of goods sold 35,631 66,483 17,216 23,835 19,297
5. Gross profit (3)-(4) 10,523 5,435 700 5,563 4,182
6. Revenue of financial operations 1,365 2,160 2,466 1,397 3,337
7. Financial expense 1,132 978 1,111 1,192 1,167
-In which: Loan interest expenses 1,130 970 1,107 1,188 1,163
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 330 276 405 437 164
10. Enterprise administration expenses 8,593 5,965 5,277 5,523 5,408
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,833 376 -3,627 -192 780
12. Other income 229 264 75 88 91
13. Other expenses 1,143 513 0 125 0
14. Other profit (12)-(13) -913 -249 75 -37 91
15. Total accounting profit before tax (11)+(14) 920 126 -3,552 -229 871
16. Costs of current corporate income tax 37 26 27 28
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 37 26 27 28
19. Profit after corporate income tax (15)-(18) 883 100 -3,552 -256 843
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 883 100 -3,552 -256 843
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)