Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 137,243 144,059 144,059 66,734 50,543
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 137,243 144,059 144,059 66,734 50,543
4. Cost of goods sold 124,788 134,025 134,025 59,448 45,107
5. Gross profit (3)-(4) 12,454 10,034 10,034 7,286 5,436
6. Revenue of financial operations 573 271 271 220 113
7. Financial expense 3,669 1,618 1,618 527 80
-In which: Loan interest expenses 3,669 1,617 1,617 527 80
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 315 433 433
10. Enterprise administration expenses 7,927 7,930 7,930 6,566 5,087
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,115 324 324 413 381
12. Other income 607 673 673 97 96
13. Other expenses 944 663 663 210 144
14. Other profit (12)-(13) -336 10 10 -114 -47
15. Total accounting profit before tax (11)+(14) 779 334 334 299 334
16. Costs of current corporate income tax 214 84 84 111 92
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 214 84 84 111 92
19. Profit after corporate income tax (15)-(18) 565 250 250 188 242
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 565 250 250 188 242
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)