Unit: 1.000.000đ
  Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024
1. Total business operating revenue 44,493 22,769 21,321 4,937 4,039
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 44,493 22,769 21,321 4,937 4,039
4. Cost of goods sold 40,184 20,628 8,281 3,217 2,605
5. Gross profit (3)-(4) 4,309 2,141 13,040 1,720 1,433
6. Revenue of financial operations 10,760 0 0 0 0
7. Financial expense 12,544 63 1,061 52 48
-In which: Loan interest expenses 12,544 63 1,061 52 48
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 2,036 1,778 1,698 1,087 1,811
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 489 300 10,281 581 -425
12. Other income 4,072 4,692 3,430 703 673
13. Other expenses 5,295 3,379 2,701 1,366 1,117
14. Other profit (12)-(13) -1,223 1,313 729 -663 -444
15. Total accounting profit before tax (11)+(14) -734 1,613 11,011 -82 -869
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) -734 1,613 11,011 -82 -869
20. Interest after tax of shareholders who not control 0 -1 -12 0 -1
21. Profit after tax of parent company shareholders (19)-(20) -733 1,614 11,023 -82 -868
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)