Unit: 1.000.000đ
  2020 2021 2022 2023
I. Cashflow from operating activities
1. Proceeds from sales 11,683 12,360 14,256 10,462
2. Payment to suppliers -3,547 -2,921 -2,966 -3,366
3. Payroll -1,597 -1,577 -1,611 -1,705
4. Interest expense
5. Business income tax paid
6. VAT Paid
7. Other receipts from operating activities 7,472 8,286 8,252 13,283
8. Other payments from oprerating activities -10,935 -12,290 -13,444 -15,197
Net cashflow from operating activities 3,075 3,857 4,486 3,478
II. Cashflow from investing activities
1. Purchases of fixed assets -2,203 -1,707 -530
2. Proceeds from disposals of fixed assets 443
3. Purchases of debt instruments of other entities -2,300 -1,000
4. Proceeds from sales of debt instruments of other entities
5. Investment in other entities
6. Proceeds from disinvestment in other entities
7. Dividends and interest received 1 1 2 52
Net cashflow from investing activities -2,202 -1,706 -2,827 -505
III. Cashflow from financing activities
1. Proceeds from issue of shares
2. Purchase issued shares from other entities
3. Proceeds from borrowings
4. Repayments of borrowing -779 -1,840 -1,800 -1,560
5. Purchases of fixed assets and investment properties
6. Repayments of financial leases
7. Dividends paid -1 -2
8. Purchase of funds
Net cashflow from financing activities -779 -1,841 -1,800 -1,562
Net cashflow of the year 95 311 -141 1,411
Cash and cash equivalents at the beginning of year 1,077 1,172 1,483 1,341
Effect of foreign exchange differences
Cash and cash equivalents at the end of year 1,172 1,483 1,341 2,752