Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 135,407 134,309 114,257 154,732 228,545
2. Deductions of revenue 23 99 8
3. Net revenues (1)-(2) 135,385 134,211 114,257 154,724 228,545
4. Cost of goods sold 107,164 111,330 97,395 137,530 203,475
5. Gross profit (3)-(4) 28,221 22,881 16,862 17,194 25,070
6. Revenue of financial operations 16,980 19,141 18,641 15,920 37,620
7. Financial expense 2,383 1,371 1,210 1,241 1,033
-In which: Loan interest expenses 2,379 1,300 1,145 1,236 1,006
8. Profit or loss from joint ventures, associated companies -3,862 7,783
9. Cost of sales 2,661 2,588 2,256 1,608 786
10. Enterprise administration expenses 19,810 19,269 14,528 15,647 18,322
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 16,486 18,794 17,509 22,401 42,549
12. Other income 335 467 71 1 28
13. Other expenses 92 0 1,111 446 64
14. Other profit (12)-(13) 243 467 -1,039 -445 -36
15. Total accounting profit before tax (11)+(14) 16,729 19,260 16,470 21,956 42,512
16. Costs of current corporate income tax 596 334 85 359 2,098
17. Costs of deferred corporate income tax 462 -36 -568 -77 -783
18. Costs of corporate income tax (16)+(17) 1,058 298 -483 282 1,315
19. Profit after corporate income tax (15)-(18) 15,670 18,962 16,952 21,674 41,197
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 15,670 18,962 16,952 21,674 41,197
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)