Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 1,058,622 1,085,398 1,117,205 1,455,271 1,309,505
2. Deductions of revenue 8,632 7,458 4,034 10,270 9,776
3. Net revenues (1)-(2) 1,049,990 1,077,941 1,113,172 1,445,000 1,299,730
4. Cost of goods sold 743,668 770,123 745,701 1,039,972 910,033
5. Gross profit (3)-(4) 306,322 307,817 367,470 405,028 389,696
6. Revenue of financial operations 7,167 10,038 53,696 6,949 12,234
7. Financial expense 43,511 40,621 45,580 22,688 30,549
-In which: Loan interest expenses 43,376 34,758 28,294 21,417 30,549
8. Profit or loss from joint ventures, associated companies 1,287 -159 904 -1,672 296
9. Cost of sales 26,741 16,717 22,187 33,023 35,888
10. Enterprise administration expenses 129,619 125,955 176,785 139,632 129,535
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 114,904 134,404 177,518 214,962 206,255
12. Other income 10,018 10,506 3,469 4,679 3,806
13. Other expenses 463 1,421 1,656 2,969 3,235
14. Other profit (12)-(13) 9,556 9,085 1,812 1,710 571
15. Total accounting profit before tax (11)+(14) 124,460 143,489 179,330 216,673 206,826
16. Costs of current corporate income tax 31,181 31,910 36,989 44,356 36,124
17. Costs of deferred corporate income tax -7,738 -1,867 3,387 2,247 4,722
18. Costs of corporate income tax (16)+(17) 23,443 30,043 40,376 46,603 40,846
19. Profit after corporate income tax (15)-(18) 101,017 113,447 138,955 170,070 165,980
20. Interest after tax of shareholders who not control 2,264 2,699 -23,164 3,465 11,570
21. Profit after tax of parent company shareholders (19)-(20) 98,753 110,748 162,118 166,605 154,410
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)