Unit: 1.000.000đ
  Q1 2019 Q2 2019 Q3 2019 Q4 2019 Q1 2020
1. Total business operating revenue 14,683 18,273 1,982 121,342 0
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 14,683 18,273 1,982 121,342 0
4. Cost of goods sold 8,518 5,786 1,102 88,074 0
5. Gross profit (3)-(4) 6,165 12,487 880 33,268 0
6. Revenue of financial operations -216 738 98 0 0
7. Financial expense 3,738 3,438 3,348 10,151 1,073
-In which: Loan interest expenses 3,738 3,438 3,348 10,151 1,073
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 0 0 0 0
10. Enterprise administration expenses 2,043 2,829 4,016 5,870 990
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 168 6,959 -6,387 17,247 -2,064
12. Other income 0 1,120 55 50 124
13. Other expenses 4 2,623 0 0 0
14. Other profit (12)-(13) -4 -1,503 55 50 124
15. Total accounting profit before tax (11)+(14) 164 5,456 -6,332 17,297 -1,939
16. Costs of current corporate income tax 52 1,138 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 52 1,138 0 0 0
19. Profit after corporate income tax (15)-(18) 111 4,317 -6,332 17,297 -1,939
20. Interest after tax of shareholders who not control -13 5 -11 9 0
21. Profit after tax of parent company shareholders (19)-(20) 124 4,312 -6,321 17,297 -1,939
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)