Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 5,122,595 4,923,857 5,954,159 7,631,527 7,511,889
2. Deductions of revenue 17,258 -42 69,735 3,668 7,126
3. Net revenues (1)-(2) 5,105,337 4,923,899 5,884,423 7,627,859 7,504,763
4. Cost of goods sold 4,165,583 3,998,540 4,775,984 6,213,032 6,127,289
5. Gross profit (3)-(4) 939,754 925,359 1,108,439 1,414,827 1,377,474
6. Revenue of financial operations 44,732 92,300 86,408 85,505 126,621
7. Financial expense 65,631 79,588 72,823 103,276 121,729
-In which: Loan interest expenses 62,630 76,999 70,896 89,259 105,556
8. Profit or loss from joint ventures, associated companies 25,079 21,075 24,820 31,875 41,316
9. Cost of sales 365,348 381,272 388,401 514,287 523,280
10. Enterprise administration expenses 324,062 300,239 380,001 486,838 477,986
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 254,524 277,635 378,443 427,807 422,417
12. Other income 17,549 6,179 12,048 5,421 9,770
13. Other expenses 8,542 502 11,465 7,036 4,543
14. Other profit (12)-(13) 9,007 5,676 583 -1,616 5,227
15. Total accounting profit before tax (11)+(14) 263,531 283,311 379,026 426,191 427,643
16. Costs of current corporate income tax 52,708 46,700 57,258 44,917 46,498
17. Costs of deferred corporate income tax -20 50 49 -543 1,537
18. Costs of corporate income tax (16)+(17) 52,688 46,750 57,306 44,375 48,035
19. Profit after corporate income tax (15)-(18) 210,843 236,561 321,719 381,816 379,608
20. Interest after tax of shareholders who not control 86,242 44,376 76,520 56,223 55,174
21. Profit after tax of parent company shareholders (19)-(20) 124,601 192,185 245,200 325,594 324,434
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)