Unit: 1.000.000đ
  Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023
1. Total business operating revenue 1,169,685 1,001,175 1,023,937 1,107,557 1,128,312
2. Deductions of revenue 23 95 1 13
3. Net revenues (1)-(2) 1,169,685 1,001,153 1,023,842 1,107,556 1,128,299
4. Cost of goods sold 1,118,972 960,509 982,864 1,067,443 1,079,798
5. Gross profit (3)-(4) 50,713 40,644 40,978 40,113 48,501
6. Revenue of financial operations 697 606 657 692 630
7. Financial expense 3,203 2,313 2,058 3,012 2,917
-In which: Loan interest expenses 2,750 2,427 2,389 2,647 2,531
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 48,530 30,396 33,787 30,692 41,013
10. Enterprise administration expenses 4,339 6,350 4,662 8,370 5,564
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -4,662 2,191 1,128 -1,269 -362
12. Other income 8,804 3,668 4,585 6,152 5,931
13. Other expenses 397 294 181 13 -32
14. Other profit (12)-(13) 8,407 3,373 4,404 6,139 5,962
15. Total accounting profit before tax (11)+(14) 3,745 5,565 5,531 4,870 5,600
16. Costs of current corporate income tax 1,705 1,394 1,355 1,385 1,706
17. Costs of deferred corporate income tax -177 0 4 -231
18. Costs of corporate income tax (16)+(17) 1,528 1,394 1,355 1,389 1,475
19. Profit after corporate income tax (15)-(18) 2,217 4,171 4,176 3,481 4,125
20. Interest after tax of shareholders who not control 100 -530 -228 -181 -720
21. Profit after tax of parent company shareholders (19)-(20) 2,117 4,701 4,404 3,662 4,846
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)