Unit: 1.000.000đ
  2020 2021 2022 2023
1. Total business operating revenue 3,195,685 8,698,161 10,388,800 7,868,389
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 3,195,685 8,698,161 10,388,800 7,868,389
4. Cost of goods sold 2,985,340 8,275,157 9,732,343 7,235,958
5. Gross profit (3)-(4) 210,345 423,004 656,457 632,431
6. Revenue of financial operations 1,557 4,147 4,561 5,004
7. Financial expense 51,340 87,770 26,929 20,533
-In which: Loan interest expenses 42,533 83,729 26,929 20,533
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 13,730 6,040 6,936 6,960
10. Enterprise administration expenses 75,304 199,141 225,136 244,683
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 71,528 134,200 402,017 365,260
12. Other income 12,241 8,480 25,644 6,682
13. Other expenses 10,526 7,605 2,039 4,344
14. Other profit (12)-(13) 1,715 874 23,605 2,339
15. Total accounting profit before tax (11)+(14) 73,243 135,074 425,622 367,599
16. Costs of current corporate income tax 15,907 28,475 85,721 74,471
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 15,907 28,475 85,721 74,471
19. Profit after corporate income tax (15)-(18) 57,336 106,600 339,901 293,127
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 57,336 106,600 339,901 293,127
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)