Unit: 1.000.000đ
  2018 2019 2020 2021 2023
1. Total business operating revenue 94,412 95,842 142,620 175,229 210,143
2. Deductions of revenue 0 0 287 837 157
3. Net revenues (1)-(2) 94,412 95,842 142,333 174,391 209,986
4. Cost of goods sold 88,287 80,072 124,680 153,034 188,084
5. Gross profit (3)-(4) 6,125 15,771 17,653 21,357 21,902
6. Revenue of financial operations 139 5 212 7 20
7. Financial expense 6,046 6,048 9,451 2,407 2,334
-In which: Loan interest expenses 5,652 5,036 3,735 2,407 2,328
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 710 2,344 924 0
10. Enterprise administration expenses 10,855 14,491 13,245 9,229 11,126
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -11,346 -7,107 -5,755 9,728 8,462
12. Other income 1,749 1,263 7,140 654 655
13. Other expenses 102 277 47 52
14. Other profit (12)-(13) 1,647 985 7,093 602 655
15. Total accounting profit before tax (11)+(14) -9,699 -6,122 1,338 10,330 9,117
16. Costs of current corporate income tax 38 25 651 3
17. Costs of deferred corporate income tax 2 0 -8 0
18. Costs of corporate income tax (16)+(17) 40 25 643 3
19. Profit after corporate income tax (15)-(18) -9,739 -6,147 695 10,327 9,117
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -9,739 -6,147 695 10,327 9,117
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)