Unit: 1.000.000đ
  2013 2014 2015 2016 2017
1. Total business operating revenue 26,004 16,229 31,834 26,308 0
2. Deductions of revenue 40 131 0 0 0
3. Net revenues (1)-(2) 25,965 16,097 31,834 26,308 0
4. Cost of goods sold 21,899 19,974 26,924 27,999 0
5. Gross profit (3)-(4) 4,065 -3,877 4,910 -1,691 0
6. Revenue of financial operations 360 922 418 329 8
7. Financial expense -2,305 1,338 214 4,401 0
-In which: Loan interest expenses 86 167 184 82 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 651 281 739 210 0
10. Enterprise administration expenses 5,072 9,174 3,310 15,187 7,538
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,008 -13,747 1,065 -21,160 -7,530
12. Other income 2,575 111 436 0 0
13. Other expenses 3,622 8,729 186 2,066 514
14. Other profit (12)-(13) -1,047 -8,618 249 -2,066 -514
15. Total accounting profit before tax (11)+(14) -40 -22,365 1,314 -23,226 -8,044
16. Costs of current corporate income tax 0 0 0 -36 0
17. Costs of deferred corporate income tax -367 0 0 0 0
18. Costs of corporate income tax (16)+(17) -367 0 0 -36 0
19. Profit after corporate income tax (15)-(18) 328 -22,365 1,314 -23,190 -8,044
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 328 -22,365 1,314 -23,190 -8,044
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)