ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
49,653
|
107,824
|
127,354
|
116,678
|
137,905
|
I. Cash and cash equivalents
|
1,312
|
737
|
142
|
188
|
13
|
1. Cash
|
1,312
|
737
|
142
|
188
|
13
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
25,911
|
97,711
|
98,603
|
69,518
|
64,007
|
1. Short-term receivables of customers
|
16,142
|
48,608
|
35,090
|
30,095
|
32,878
|
2. Prepayments to suppliers
|
20,849
|
54,273
|
67,656
|
28,224
|
33,343
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
12,270
|
16,212
|
5,668
|
21,009
|
7,597
|
7. Provision for doubtful short-term receivables
|
-23,350
|
-21,382
|
-9,811
|
-9,811
|
-9,811
|
IV. Inventories
|
12,768
|
9,230
|
28,541
|
46,916
|
54,017
|
1. Inventories
|
12,768
|
9,230
|
28,541
|
46,916
|
54,017
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
9,662
|
146
|
68
|
56
|
19,868
|
1. Short-term prepaid expenses
|
9,467
|
144
|
67
|
56
|
19,868
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
196
|
1
|
1
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
160,692
|
192,514
|
186,021
|
191,125
|
86,401
|
I. Long-term receivables
|
303
|
192
|
426
|
426
|
426
|
1. Long-term customer's receivables
|
127
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
127
|
127
|
127
|
127
|
5. Other long-term receivables
|
176
|
192
|
426
|
426
|
426
|
6. Provision for doubtful long-term receivables
|
0
|
-127
|
-127
|
-127
|
-127
|
II. Fixed assets
|
140,317
|
133,477
|
163,304
|
168,163
|
63,664
|
1. Tangible fixed assets
|
139,075
|
132,290
|
162,174
|
167,061
|
63,325
|
- Cost
|
209,212
|
209,328
|
246,897
|
259,087
|
120,280
|
- Accumulated depreciation
|
-70,137
|
-77,038
|
-84,723
|
-92,026
|
-56,955
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
1,243
|
1,188
|
1,130
|
1,101
|
339
|
- Cost
|
1,868
|
1,868
|
1,868
|
1,868
|
1,131
|
- Accumulated depreciation
|
-626
|
-681
|
-739
|
-767
|
-792
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
1,437
|
41,567
|
5,404
|
5,404
|
5,404
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
1,437
|
41,567
|
5,404
|
5,404
|
5,404
|
IV. Long-term financial investments
|
17,521
|
16,784
|
16,784
|
16,784
|
16,784
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
17,521
|
17,521
|
17,521
|
17,521
|
17,521
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
-737
|
-737
|
-737
|
-737
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
1,113
|
493
|
104
|
349
|
123
|
1. Long-term prepaid expenses
|
1,113
|
493
|
104
|
349
|
123
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
210,345
|
300,338
|
313,375
|
307,803
|
224,307
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
150,610
|
180,908
|
180,112
|
183,678
|
116,485
|
I. Current liabilities
|
129,184
|
158,665
|
161,014
|
167,428
|
115,068
|
1. Borrowings and short-term financial leased liabilities
|
99,613
|
106,276
|
98,915
|
108,576
|
47,478
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
20,569
|
30,920
|
16,339
|
16,556
|
14,828
|
4. Advances from customers
|
4,683
|
3,475
|
13,092
|
7,964
|
14,397
|
5. Taxes and other payables to the State Budget
|
1,223
|
5,769
|
5,836
|
5,695
|
10,642
|
6. Payables to employees
|
1,039
|
853
|
979
|
2,052
|
1,448
|
7. Short-term accrued expenses
|
564
|
8,616
|
14,081
|
22,433
|
22,002
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
1,357
|
2,620
|
11,636
|
4,015
|
4,136
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
136
|
136
|
136
|
136
|
136
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
21,427
|
22,243
|
19,098
|
16,250
|
1,417
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
2,074
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
19,353
|
17,692
|
19,098
|
16,250
|
1,417
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
4,551
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
59,734
|
119,430
|
133,263
|
124,125
|
107,821
|
I. ShareHolder's equity
|
59,734
|
119,430
|
133,263
|
124,125
|
107,821
|
1. Owner's investment capital
|
87,999
|
157,999
|
157,999
|
157,999
|
157,999
|
2. Share capital surplus
|
3,057
|
3,057
|
3,057
|
3,057
|
3,057
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
1,195
|
1,195
|
1,195
|
1,195
|
1,195
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
-32,516
|
-42,821
|
-28,987
|
-38,126
|
-54,429
|
- After tax undistributed profit accumulated to the end of prior period
|
-32,624
|
-44,030
|
-42,821
|
-28,987
|
-38,126
|
- Profit after tax undistributed this period
|
108
|
1,209
|
13,834
|
-9,138
|
-16,303
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
210,345
|
300,338
|
313,375
|
307,803
|
224,307
|