Interest and similar income
|
32,760,300
|
34,116,537
|
32,837,820
|
32,637,238
|
30,951,965
|
Interest and similar expenses
|
-20,094,129
|
-21,359,067
|
-19,750,383
|
-18,065,212
|
-15,777,729
|
Net interest income
|
12,666,171
|
12,757,470
|
13,087,437
|
14,572,026
|
15,174,236
|
Fee and commission income
|
3,341,451
|
2,901,827
|
2,835,950
|
3,310,266
|
3,091,737
|
Fee and commision expenses
|
-1,340,780
|
-1,117,648
|
-1,020,780
|
-1,756,457
|
-1,312,984
|
Net fee and commission income
|
2,000,671
|
1,784,179
|
1,815,170
|
1,553,809
|
177,875
|
Net gain from dealing in foreign curriencies and gold
|
1,172,650
|
1,176,766
|
1,135,313
|
763,380
|
1,344,217
|
Net gain from trading of trading securities
|
28,015
|
201,509
|
-19,950
|
82,990
|
38,253
|
Net gain from disposal of investment securities
|
14,889
|
1,967
|
-12,987
|
-157,990
|
-106,162
|
Other incomes
|
1,205,592
|
2,076,206
|
1,735,446
|
2,009,290
|
1,279,714
|
Other expenses
|
-185,634
|
-298,059
|
-325,678
|
-469,349
|
-501,593
|
Net other income
|
1,019,958
|
1,778,147
|
1,409,768
|
1,539,941
|
778,121
|
Income from investment in other entities
|
115,691
|
71,892
|
-21,597
|
121,282
|
59,471
|
General and administration expenses
|
-4,313,889
|
-4,743,381
|
-5,081,879
|
-6,304,215
|
-4,807,448
|
Operating profit before provision for credit losses
|
12,704,156
|
13,028,549
|
12,311,275
|
12,171,223
|
14,259,441
|
Provision for credit losses
|
-6,723,821
|
-6,478,353
|
-7,440,325
|
-4,472,642
|
-8,049,159
|
Profit before tax
|
5,980,335
|
6,550,196
|
4,870,950
|
7,698,581
|
6,210,282
|
Business income tax - current
|
-1,149,134
|
-1,286,541
|
-975,628
|
-1,555,298
|
-1,207,758
|
Business income tax - deferred
|
|
|
|
-59
|
|
Business income tax
|
-1,149,134
|
-1,286,541
|
-975,628
|
-1,555,357
|
-1,207,758
|
Net profit after tax
|
4,831,201
|
5,263,655
|
3,895,322
|
6,143,224
|
5,002,524
|
Benefits of minority shareholader
|
24,824
|
60,349
|
32,247
|
23,749
|
43,714
|
Profit after corporate income taxes
|
4,806,377
|
5,203,306
|
3,863,075
|
6,119,475
|
4,958,810
|
Shares
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|