Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 145,162 102,350 190,822 117,727 88,210
2. Deductions of revenue 28 0 0 0 0
3. Net revenues (1)-(2) 145,133 102,350 190,822 117,727 88,210
4. Cost of goods sold 136,429 99,631 188,383 115,690 86,757
5. Gross profit (3)-(4) 8,704 2,719 2,439 2,037 1,453
6. Revenue of financial operations 0 0 0 0 125
7. Financial expense -778 0 0 0 2
-In which: Loan interest expenses 221 0 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 8 2 0 0 67
10. Enterprise administration expenses 1,516 304 690 1,089 1,108
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,959 2,414 1,749 947 401
12. Other income 0 0 0 0 0
13. Other expenses 1,144 564 1 12 25
14. Other profit (12)-(13) -1,144 -564 -1 -12 -25
15. Total accounting profit before tax (11)+(14) 6,814 1,851 1,749 936 377
16. Costs of current corporate income tax 390 268 350 153 147
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 390 268 350 153 147
19. Profit after corporate income tax (15)-(18) 6,424 1,582 1,399 783 230
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 6,424 1,582 1,399 783 230
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)