Unit: 1.000.000đ
  2016 2017 2018 2019 2020
1. Total business operating revenue 45,046 62,161 88,561 97,462 81,754
2. Deductions of revenue 0 0 116 0 0
3. Net revenues (1)-(2) 45,046 62,161 88,445 97,462 81,754
4. Cost of goods sold 40,961 57,183 83,008 91,788 75,203
5. Gross profit (3)-(4) 4,085 4,978 5,437 5,675 6,551
6. Revenue of financial operations 136 135 131 160 79
7. Financial expense 1,608 1,233 1,118 1,034 2,261
-In which: Loan interest expenses 1,608 1,233 1,118 1,034 1,910
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 0 0 0 0
10. Enterprise administration expenses 3,552 3,855 4,010 4,045 4,289
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -940 25 440 756 81
12. Other income 1,601 769 640 1,371 436
13. Other expenses 40 15 6 9 0
14. Other profit (12)-(13) 1,562 755 634 1,361 436
15. Total accounting profit before tax (11)+(14) 622 779 1,074 2,117 518
16. Costs of current corporate income tax 141 163 227 430 77
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 141 163 227 430 77
19. Profit after corporate income tax (15)-(18) 481 616 847 1,687 441
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 481 616 847 1,687 441
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)