Unit: 1.000.000đ
  Q4 2014 Q1 2015 Q2 2015 Q3 2015 Q4 2015
1. Total business operating revenue 10,436 7,407 11,256 8,997 14,294
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 10,436 7,407 11,256 8,997 14,294
4. Cost of goods sold 9,092 7,255 11,712 8,625 13,398
5. Gross profit (3)-(4) 1,344 153 -456 372 896
6. Revenue of financial operations 5 6 0 1 0
7. Financial expense 177 165 168 201 195
-In which: Loan interest expenses 177 165 168 201 195
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 405 274 368 440 319
10. Enterprise administration expenses 867 652 1,537 1,196 1,654
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -101 -932 -2,528 -1,464 -1,271
12. Other income 8 0 2 3 37
13. Other expenses 37 28 31 38 163
14. Other profit (12)-(13) -29 -28 -29 -35 -126
15. Total accounting profit before tax (11)+(14) -130 -960 -2,557 -1,499 -1,397
16. Costs of current corporate income tax 0 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0 0
19. Profit after corporate income tax (15)-(18) -130 -960 -2,557 -1,499 -1,397
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -130 -960 -2,557 -1,499 -1,397
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)