1. Total business operating revenue
|
10,436
|
7,407
|
11,256
|
8,997
|
14,294
|
2. Deductions of revenue
|
0
|
0
|
0
|
0
|
0
|
3. Net revenues (1)-(2)
|
10,436
|
7,407
|
11,256
|
8,997
|
14,294
|
4. Cost of goods sold
|
9,092
|
7,255
|
11,712
|
8,625
|
13,398
|
5. Gross profit (3)-(4)
|
1,344
|
153
|
-456
|
372
|
896
|
6. Revenue of financial operations
|
5
|
6
|
0
|
1
|
0
|
7. Financial expense
|
177
|
165
|
168
|
201
|
195
|
-In which: Loan interest expenses
|
177
|
165
|
168
|
201
|
195
|
8. Profit or loss from joint ventures, associated companies
|
0
|
0
|
0
|
0
|
0
|
9. Cost of sales
|
405
|
274
|
368
|
440
|
319
|
10. Enterprise administration expenses
|
867
|
652
|
1,537
|
1,196
|
1,654
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
-101
|
-932
|
-2,528
|
-1,464
|
-1,271
|
12. Other income
|
8
|
0
|
2
|
3
|
37
|
13. Other expenses
|
37
|
28
|
31
|
38
|
163
|
14. Other profit (12)-(13)
|
-29
|
-28
|
-29
|
-35
|
-126
|
15. Total accounting profit before tax (11)+(14)
|
-130
|
-960
|
-2,557
|
-1,499
|
-1,397
|
16. Costs of current corporate income tax
|
0
|
0
|
0
|
0
|
0
|
17. Costs of deferred corporate income tax
|
0
|
0
|
0
|
0
|
0
|
18. Costs of corporate income tax (16)+(17)
|
0
|
0
|
0
|
0
|
0
|
19. Profit after corporate income tax (15)-(18)
|
-130
|
-960
|
-2,557
|
-1,499
|
-1,397
|
20. Interest after tax of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
21. Profit after tax of parent company shareholders (19)-(20)
|
-130
|
-960
|
-2,557
|
-1,499
|
-1,397
|
Number of outstanding shares
|
|
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|
|
|