Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 6,444 12,306 12,734 15,857 19,887
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 6,444 12,306 12,734 15,857 19,887
4. Cost of goods sold 11,761 9,366 7,217 13,385 10,851
5. Gross profit (3)-(4) -5,317 2,940 5,516 2,472 9,035
6. Revenue of financial operations 13,070 4,054 916 5,314 344
7. Financial expense 5,933 5,374 5,186 4,517 4,053
-In which: Loan interest expenses 5,933 5,374 16,493 4,517 4,053
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 37 32 2 2 11
10. Enterprise administration expenses 787 826 606 1,293 4,189
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 994 761 639 1,974 1,126
12. Other income 1 0 1 6 2
13. Other expenses 1 0 30 150
14. Other profit (12)-(13) 1 -1 1 -24 -148
15. Total accounting profit before tax (11)+(14) 995 760 640 1,950 978
16. Costs of current corporate income tax 199 152 128 486 861
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 199 152 128 486 861
19. Profit after corporate income tax (15)-(18) 796 608 512 1,464 118
20. Interest after tax of shareholders who not control 0 0 60 74
21. Profit after tax of parent company shareholders (19)-(20) 796 608 512 1,403 44
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)