Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 7,299,931 10,333,692 11,144,614 12,606,146 11,432,229
2. Deductions of revenue 113,174 312,108 331,820 337,101 322,229
3. Net revenues (1)-(2) 7,186,757 10,021,584 10,812,795 12,269,045 11,110,001
4. Cost of goods sold 6,020,208 7,463,898 8,959,836 11,094,534 9,995,760
5. Gross profit (3)-(4) 1,166,549 2,557,686 1,852,959 1,174,511 1,114,241
6. Revenue of financial operations 27,480 29,935 27,013 28,798 37,777
7. Financial expense 294,873 319,611 199,010 200,734 280,735
-In which: Loan interest expenses -281,785 307,386 182,280 182,797 240,528
8. Profit or loss from joint ventures, associated companies 1,250 929 2,905 9 -4,765
9. Cost of sales 267,546 380,425 405,236 403,170 432,440
10. Enterprise administration expenses 293,923 339,150 344,481 343,521 356,356
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 338,937 1,549,364 934,150 255,894 77,721
12. Other income 6,691 5,749 47,121 7,433 21,669
13. Other expenses 577 1,140 1,586 6,382 1,641
14. Other profit (12)-(13) 6,114 4,610 45,535 1,050 20,028
15. Total accounting profit before tax (11)+(14) 345,051 1,553,973 979,685 256,944 97,749
16. Costs of current corporate income tax 39,921 153,677 150,127 110,073 72,742
17. Costs of deferred corporate income tax 0 0 0 -3,215 0
18. Costs of corporate income tax (16)+(17) 39,921 153,677 150,127 106,857 72,742
19. Profit after corporate income tax (15)-(18) 305,130 1,400,296 829,558 150,087 25,007
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 305,130 1,400,296 829,558 150,087 25,007
Number of outstanding shares
Earnings per 1 share (basic EPS) 0
Earnings per 1 share (diluted EPS) 0