Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 404,950 466,595 614,226 264,286 579,647
2. Deductions of revenue 0 0 0 641 0
3. Net revenues (1)-(2) 404,950 466,595 614,226 263,645 579,647
4. Cost of goods sold 358,954 389,784 514,845 213,165 355,360
5. Gross profit (3)-(4) 45,996 76,811 99,381 50,480 224,287
6. Revenue of financial operations 1,359 904 1,194 2,293 1,142
7. Financial expense 3,310 4,737 3,429 10,167 26,366
-In which: Loan interest expenses 3,456 4,737 3,429 4,579 26,342
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 1,687 5,367 6,832 8,499 1,493
10. Enterprise administration expenses 12,174 28,207 33,550 31,582 68,416
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 30,185 39,403 56,765 2,524 129,156
12. Other income 2,092 722 460 2,158 2,502
13. Other expenses 132 1,039 1,414 438 349
14. Other profit (12)-(13) 1,960 -317 -954 1,720 2,153
15. Total accounting profit before tax (11)+(14) 32,145 39,086 55,811 4,244 131,309
16. Costs of current corporate income tax 6,588 5,699 12,877 3,404 31,009
17. Costs of deferred corporate income tax -36 -107 -45 791 -1,673
18. Costs of corporate income tax (16)+(17) 6,552 5,592 12,832 4,195 29,336
19. Profit after corporate income tax (15)-(18) 25,593 33,494 42,980 49 101,973
20. Interest after tax of shareholders who not control 720 555 -204 -179
21. Profit after tax of parent company shareholders (19)-(20) 25,593 32,774 42,424 253 102,153
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)