Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 7,176,575 7,716,890 10,173,300 16,380,040 12,949,489
2. Deductions of revenue 133,609 153,789 218,394 455,829 347,677
3. Net revenues (1)-(2) 7,042,967 7,563,101 9,954,906 15,924,211 12,601,812
4. Cost of goods sold 6,083,775 6,243,637 7,101,313 10,320,040 10,619,749
5. Gross profit (3)-(4) 959,192 1,319,464 2,853,594 5,604,170 1,982,063
6. Revenue of financial operations 127,016 126,357 165,572 298,926 569,730
7. Financial expense 102,753 62,990 34,165 60,402 27,372
-In which: Loan interest expenses 87,173 43,301 7,672 10,275 10,156
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 364,059 367,732 411,407 698,995 785,507
10. Enterprise administration expenses 201,319 299,287 522,224 604,372 509,904
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 418,077 715,811 2,051,371 4,539,327 1,229,009
12. Other income 48,483 10,700 4,371 15,218 24,739
13. Other expenses 3,472 2,725 2,269 12,059 2,269
14. Other profit (12)-(13) 45,011 7,976 2,102 3,159 22,470
15. Total accounting profit before tax (11)+(14) 463,088 723,787 2,053,473 4,542,487 1,251,479
16. Costs of current corporate income tax 41,018 52,005 142,992 265,657 146,827
17. Costs of deferred corporate income tax -5,653 2,899 -7,443 4,566 -3,686
18. Costs of corporate income tax (16)+(17) 35,364 54,905 135,550 270,222 143,141
19. Profit after corporate income tax (15)-(18) 427,724 668,882 1,917,923 4,272,264 1,108,338
20. Interest after tax of shareholders who not control 1,548 938 746 8,754 1,250
21. Profit after tax of parent company shareholders (19)-(20) 426,175 667,944 1,917,177 4,263,510 1,107,088
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)