Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 211,678 186,682 192,550 267,843 194,966
2. Deductions of revenue 360 65 65 271 714
3. Net revenues (1)-(2) 211,318 186,617 192,485 267,571 194,251
4. Cost of goods sold 163,771 150,892 156,832 224,450 159,419
5. Gross profit (3)-(4) 47,547 35,725 35,653 43,122 34,833
6. Revenue of financial operations 5 7 6 442 770
7. Financial expense 8,554 7,971 7,637 9,124 13,126
-In which: Loan interest expenses 8,514 7,905 7,420 8,489 12,604
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 22,681 13,361 12,106 13,516 18,628
10. Enterprise administration expenses 13,269 12,540 12,277 13,117 3,490
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,048 1,861 3,639 7,806 359
12. Other income 0 274 284 1 792
13. Other expenses 70 37 88 107 458
14. Other profit (12)-(13) -70 237 196 -106 334
15. Total accounting profit before tax (11)+(14) 2,978 2,098 3,835 7,700 693
16. Costs of current corporate income tax 674 464 625 1,632 574
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 674 464 625 1,632 574
19. Profit after corporate income tax (15)-(18) 2,304 1,634 3,210 6,069 120
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,304 1,634 3,210 6,069 120
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)