Unit: 1.000.000đ
  2017 2018 2019 2020 2021
1. Total business operating revenue 148,906 56,486 26,711 29,555 37,429
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 148,906 56,486 26,711 29,555 37,429
4. Cost of goods sold 153,117 53,300 21,294 30,210 33,480
5. Gross profit (3)-(4) -4,212 3,185 5,417 -656 3,949
6. Revenue of financial operations 16,553 8,172 2 7,908 4,920
7. Financial expense -179 1,458 1,239 1,563 2,343
-In which: Loan interest expenses 2,068 1,458 1,239 1,563 2,343
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 1,285 1,376 15 0 0
10. Enterprise administration expenses 3,897 5,797 3,962 4,913 5,875
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,339 2,726 202 777 652
12. Other income 793 12 0 3 0
13. Other expenses 6,267 630 27 4 0
14. Other profit (12)-(13) -5,474 -619 -27 -2 0
15. Total accounting profit before tax (11)+(14) 1,865 2,107 175 775 652
16. Costs of current corporate income tax 373 421 35 0 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 373 421 35 0 0
19. Profit after corporate income tax (15)-(18) 1,492 1,686 140 775 652
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,492 1,686 140 775 652
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)