Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 5,091,912 6,236,414 9,550,584 14,444,996 9,760,984
2. Deductions of revenue 1,293 7 196 885 13,043
3. Net revenues (1)-(2) 5,090,618 6,236,408 9,550,388 14,444,111 9,747,941
4. Cost of goods sold 4,084,186 4,757,360 6,368,655 7,674,589 6,293,220
5. Gross profit (3)-(4) 1,006,432 1,479,048 3,181,733 6,769,522 3,454,721
6. Revenue of financial operations 61,661 122,109 170,658 533,185 743,066
7. Financial expense 57,475 84,845 68,114 149,754 102,229
-In which: Loan interest expenses 28,260 18,167 13,664 17,598 31,760
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 313,808 377,961 503,192 624,433 435,691
10. Enterprise administration expenses 100,738 114,942 136,589 147,643 161,478
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 596,072 1,023,409 2,644,495 6,380,878 3,498,389
12. Other income 13,899 3,611 7,311 8,260 2,748
13. Other expenses 10,901 25,867 14,687 13,372 19,085
14. Other profit (12)-(13) 2,998 -22,256 -7,376 -5,113 -16,337
15. Total accounting profit before tax (11)+(14) 599,070 1,001,153 2,637,119 6,375,765 3,482,052
16. Costs of current corporate income tax 27,512 53,191 123,851 335,170 246,674
17. Costs of deferred corporate income tax 0 0 -381 288 -100
18. Costs of corporate income tax (16)+(17) 27,512 53,191 123,470 335,458 246,574
19. Profit after corporate income tax (15)-(18) 571,558 947,962 2,513,649 6,040,307 3,235,478
20. Interest after tax of shareholders who not control 4,878 41,396 125,625 472,624 141,679
21. Profit after tax of parent company shareholders (19)-(20) 566,680 906,566 2,388,023 5,567,683 3,093,799
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)